© PCTEL
Highlights from Continuing Operations
“Our combined sales force with a dedicated business development team is
having a real impact in public safety, industrial IoT and 5G targeted
markets,” said
CONFERENCE CALL / WEBCAST
PCTEL’s management team will discuss the Company’s results today at
REPLAY: A replay will be available for two weeks after the call on
either the website listed above or by calling (855) 859-2056
(U.S./
About PCTEL
For more information, please visit our website at https://www.pctel.com/.
PCTEL Safe Harbor Statement
This press release and our related comments in our earnings conference
call contain “forward-looking statements” as defined in the Private
Securities Litigation Reform Act of 1995. Specifically, the statements
regarding our future financial performance, growth of our antenna
solutions and test and measurement businesses, anticipated demand for
certain products including those related to antennas, the industrial IoT
and the rollout of 5G, our expectations regarding increasing capital
expenditures in 2019 by wireless operators, the impact of tariffs on
certain imports from
PCTEL, INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands, except share data) | ||||||||
December 31, | December 31, | |||||||
2018 | 2017 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 4,329 | $ | 5,559 | ||||
Short-term investment securities | 30,870 | 32,499 | ||||||
Accounts receivable, net of allowances of $63 and $319 at December
31, 2018 and
December 31, 2017, respectively |
15,864 | 18,624 | ||||||
Inventories, net | 12,848 | 12,756 | ||||||
Prepaid expenses and other assets | 1,416 | 1,605 | ||||||
Total current assets | 65,327 | 71,043 | ||||||
Property and equipment, net | 12,138 | 12,369 | ||||||
Goodwill | 3,332 | 3,332 | ||||||
Intangible assets, net | 1,029 | 2,113 | ||||||
Deferred tax assets, net | 0 | 7,734 | ||||||
Other noncurrent assets | 45 | 72 | ||||||
TOTAL ASSETS | $ | 81,871 | $ | 96,663 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Accounts payable | $ | 6,083 | $ | 5,471 | ||||
Accrued liabilities | 5,801 | 7,481 | ||||||
Total current liabilities | 11,884 | 12,952 | ||||||
Long-term liabilities | 381 | 392 | ||||||
Total liabilities | 12,265 | 13,344 | ||||||
Stockholders’ equity: | ||||||||
Common stock, $0.001 par value, 100,000,000 shares authorized,
18,271,249 and 17,806,792
shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively |
18 | 18 | ||||||
Additional paid-in capital | 133,859 | 134,505 | ||||||
Accumulated deficit | (64,055 | ) | (51,258 | ) | ||||
Accumulated other comprehensive (loss) income | (216 | ) | 54 | |||||
Total stockholders’ equity | 69,606 | 83,319 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 81,871 | $ | 96,663 | ||||
PCTEL, INC. | |||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | |||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
REVENUES | $ | 21,241 | $ | 23,301 | $ | 82,979 | $ | 91,437 | |||||||||
COST OF REVENUES | 12,543 | 13,056 | 51,898 | 52,626 | |||||||||||||
GROSS PROFIT | 8,698 | 10,245 | 31,081 | 38,811 | |||||||||||||
OPERATING EXPENSES: | |||||||||||||||||
Research and development | 2,830 | 3,002 | 11,851 | 11,142 | |||||||||||||
Sales and marketing | 3,024 | 3,236 | 12,083 | 12,630 | |||||||||||||
General and administrative | 3,184 | 3,028 | 12,355 | 13,110 | |||||||||||||
Amortization of intangible assets | 85 | 124 | 418 | 496 | |||||||||||||
Total operating expenses | 9,123 | 9,390 | 36,707 | 37,378 | |||||||||||||
OPERATING (LOSS) INCOME | (425 | ) | 855 | (5,626 | ) | 1,433 | |||||||||||
Other income, net | 78 | 32 | 564 | 105 | |||||||||||||
(LOSS) INCOME BEFORE INCOME TAXES | (347 | ) | 887 | (5,062 | ) | 1,538 | |||||||||||
Expense (benefit) for income taxes | 8,788 | (2,402 | ) | 7,827 | (2,471 | ) | |||||||||||
(LOSS) INCOME FROM CONTINUING OPERATIONS | (9,135 | ) | 3,289 | (12,889 | ) | 4,009 | |||||||||||
NET LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX BENEFIT | 0 | (39 | ) | 0 | (187 | ) | |||||||||||
NET (LOSS) INCOME | $ | (9,135 | ) | $ | 3,250 | $ | (12,889 | ) | $ | 3,822 | |||||||
Net (Loss) Income per Share from Continuing Operations: | |||||||||||||||||
Basic | $ | (0.53 | ) | $ | 0.19 | $ | (0.75 | ) | $ | 0.24 | |||||||
Diluted | $ | (0.53 | ) | $ | 0.19 | $ | (0.75 | ) | $ | 0.24 | |||||||
Net (Loss) Income per Share from Discontinued Operations: | |||||||||||||||||
Basic | $ | 0.00 | $ | (0.00 | ) | $ | 0.00 | $ | (0.01 | ) | |||||||
Diluted | $ | 0.00 | $ | (0.00 | ) | $ | 0.00 | $ | (0.01 | ) | |||||||
Net (Loss) Income per Share: | |||||||||||||||||
Basic | $ | (0.53 | ) | $ | 0.19 | $ | (0.75 | ) | $ | 0.23 | |||||||
Diluted | $ | (0.53 | ) | $ | 0.19 | $ | (0.75 | ) | $ | 0.23 | |||||||
Weighted Average Shares: | |||||||||||||||||
Basic | 17,361 | 16,926 | 17,186 | 16,626 | |||||||||||||
Diluted | 17,361 | 17,299 | 17,186 | 16,913 | |||||||||||||
Cash dividend per share | $ | 0.055 | $ | 0.055 | $ | 0.220 | $ | 0.210 | |||||||||
PCTEL, INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(unaudited, in thousands) | ||||||||
Twelve Months Ended December 31, | ||||||||
|
2018 | 2017 | ||||||
Operating Activities: | ||||||||
Net (loss) income from continuing operations | $ | (12,889 | ) | $ | 4,009 | |||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||||
Depreciation | 2,806 | 2,567 | ||||||
Intangible asset amortization | 1,084 | 1,162 | ||||||
Stock-based compensation | 3,261 | 3,005 | ||||||
Loss on disposal of property and equipment | 19 | 18 | ||||||
Restructuring costs | (39 | ) | (78 | ) | ||||
Bad debt provision | 265 | 55 | ||||||
Deferred tax provision | 7,817 | (2,647 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 2,362 | 798 | ||||||
Inventories | (336 | ) | 1,970 | |||||
Prepaid expenses and other assets | 198 | (121 | ) | |||||
Accounts payable | 1,095 | (1,037 | ) | |||||
Income taxes payable | (3 | ) | (199 | ) | ||||
Other accrued liabilities | (1,657 | ) | 182 | |||||
Deferred revenue | (40 | ) | 85 | |||||
Net cash provided by operating activities | 3,943 | 9,769 | ||||||
Investing Activities: | ||||||||
Capital expenditures | (2,754 | ) | (2,666 | ) | ||||
Proceeds from disposal of property and equipment | 15 | 1 | ||||||
Purchases of investments | (44,591 | ) | (49,009 | ) | ||||
Redemptions/maturities of short-term investments | 46,220 | 34,966 | ||||||
Net cash used in investing activities | (1,110 | ) | (16,708 | ) | ||||
Financing Activities: | ||||||||
Proceeds from issuance of common stock | 686 | 1,975 | ||||||
Payment of withholding tax on stock-based compensation | (578 | ) | (1,298 | ) | ||||
Principle payments on capital leases | (125 | ) | (98 | ) | ||||
Cash dividends | (4,015 | ) | (3,705 | ) | ||||
Net cash used in financing activities | (4,032 | ) | (3,126 | ) | ||||
Cash flows from discontinued operations: | ||||||||
Net cash used in operating activities | 0 | (795 | ) | |||||
Net cash provided by investing activities | 0 | 1,434 | ||||||
Net cash flows provided by discontinued operations | 0 | 639 | ||||||
Net decrease in cash and cash equivalents | (1,199 | ) | (9,426 | ) | ||||
Effect of exchange rate changes on cash | (31 | ) | 130 | |||||
Cash and cash equivalents, beginning of period | 5,559 | 14,855 | ||||||
Cash and Cash Equivalents, End of Period | $ | 4,329 | $ | 5,559 | ||||
PCTEL, INC. | ||||||||||||||||||
P&L INFORMATION BY PRODUCT LINE - Continuing Operations (unaudited) | ||||||||||||||||||
(in thousands) | ||||||||||||||||||
Three Months Ended December 31, 2018 | Year Ended December 31, 2018 | |||||||||||||||||
Test & | Test & | |||||||||||||||||
Antenna | Measurement | Antenna | Measurement | |||||||||||||||
Products | Products | Corporate | Total | Products | Products | Corporate | Total | |||||||||||
REVENUES | $16,209 | $5,042 | ($10) | $21,241 | $66,328 | $16,733 | ($82) |
$82,979 |
||||||||||
GROSS PROFIT | $5,423 | $3,257 | $18 | $8,698 | $20,157 | $10,883 | $41 |
$31,081 |
||||||||||
GROSS PROFIT % | 33.5% | 64.6% | 40.9% | 30.4% | 65.0% |
37.5% |
||||||||||||
Three Months Ended December 31, 2017 | Year Ended December 31, 2017 | |||||||||||||||||
Test & | Test & | |||||||||||||||||
Antenna | Measurement | Antenna | Measurement | |||||||||||||||
Products | Products | Corporate | Total | Products | Products | Corporate | Total | |||||||||||
REVENUES | $16,487 | $6,861 | ($47) | $23,301 | $68,612 | $23,019 | ($194) |
$91,437 |
||||||||||
GROSS PROFIT | $5,157 | $5,077 | $11 | $10,245 | $22,439 | $16,354 | $18 |
$38,811 |
||||||||||
GROSS PROFIT % | 31.3% | 74.0% | 44.0% | 32.7% | 71.0% | 42.4% | ||||||||||||
Reconciliation of GAAP to non-GAAP Results - Continuing Operations (unaudited) |
|||||||||||
(in thousands except per share information) | |||||||||||
Reconciliation of GAAP operating loss to non-GAAP operating (loss) income - Continuing Operations |
|||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||
Operating (Loss) Income | ($425) | $855 | ($5,626) | $1,433 | |||||||
(a) | Add: | ||||||||||
Amortization of intangible assets | |||||||||||
-Cost of revenues | 167 | 167 | 666 | 666 | |||||||
-Operating expenses | 85 | 124 | 418 | 496 | |||||||
Stock Compensation: | |||||||||||
-Cost of revenues | 93 | 68 | 224 | 268 | |||||||
-Engineering | 158 | 123 | 620 | 517 | |||||||
-Sales & marketing | 114 | 112 | 576 | 474 | |||||||
-General & administrative | 324 | 244 | 1,841 | 1,745 | |||||||
941 | 838 | 4,345 | 4,166 | ||||||||
Non-GAAP Operating (Loss) Income | $516 | $1,693 | ($1,281) | $5,599 | |||||||
% of revenue | 2.4% | 7.3% | -1.5% | 6.1% | |||||||
Reconciliation of GAAP net loss to non-GAAP net (loss) income - Continuing Operations |
|||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||
Net (Loss) Income | ($9,135) | $3,289 | ($12,889) | $4,009 | |||||||
Adjustments: | |||||||||||
(a) | Non-GAAP adjustment to operating loss | 941 | 838 | 4,345 | 4,166 | ||||||
Income Taxes | 8,740 | (2,713) | 7,884 | (3,498) | |||||||
9,681 | (1,875) | 12,229 | 668 | ||||||||
Non-GAAP Net (Loss) Income | $546 | $1,414 | ($660) | $4,677 | |||||||
Non-GAAP (Loss) Income per Share: | |||||||||||
Basic | $0.03 | $0.08 | ($0.04) | $0.28 | |||||||
Diluted | $0.03 | $0.08 | ($0.04) | $0.28 | |||||||
Weighed Average Shares: | |||||||||||
Basic | 17,361 | 16,926 | 17,186 | 16,626 | |||||||
Diluted | 17,481 | 17,299 | 17,186 | 16,913 | |||||||
This schedule reconciles the Company's GAAP operating loss to its non-GAAP operating (loss) income. The Company believes that presentation of this schedule provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods. The Company uses these non-GAAP measures when evaluating its financial results as well as for internal planning and forecasting purposes. These non-GAAP measures should not be viewed as a substitute for the Company's GAAP results. | |||||||||||
The adjustments to GAAP operating loss (a) consist of stock compensation expense and amortization of intangible assets. The adjustments to GAAP net loss include the non-GAAP adjustments to operating loss as well as adjustments for (b) non-cash income tax expense. | |||||||||||
PCTEL, Inc. |
||||||||||||
Reconciliation of GAAP operating loss to Adjusted EBITDA - Continuing Operations |
||||||||||||
(unaudited, in thousands) | ||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||
Operating (Loss) Income | ($425) | $855 | ($5,626) | $1,433 | ||||||||
Add: | ||||||||||||
Depreciation and amortization | 718 | 653 | 2,806 | 2,566 | ||||||||
Intangible amortization | 252 | 291 | 1,084 | 1,162 | ||||||||
Stock compensation expenses | 689 | 547 | 3,261 | 3,004 | ||||||||
Adjusted EBITDA | $1,234 | $2,346 | $1,525 | $8,165 | ||||||||
% of revenue | 5.8% | 10.1% | 1.8% | 8.9% | ||||||||
This schedule reconciles the Company's GAAP operating loss to Adjusted EBITDA. The Company believes that this schedule provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods. The Company uses Adjusted EBITDA when evaluating its financial results as well as for internal planning and forecasting purposes. Adjusted EBITDA should not be viewed as a substitute for the Company's GAAP results. | ||||||||||||
Adjusted EBITDA is defined as net income before interest, income taxes, depreciation and amortization. The adjustments on this schedule consist of depreciation, amortization of intangible assets, and stock compensation expenses |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190314005774/en/
Source:
Kevin McGowan
CFO
PCTEL, Inc.
(630) 372-6800
Michael
Rosenberg
Director of Marketing
PCTEL, Inc.
(301) 444-2046
public.relations@pctel.com