© PCTEL
Highlights
Adjusted EBITDA as a percent of revenue of 15.1% in the fourth quarter and 11.7% in the year compared to 16.3% in the fourth quarter and 12.4% for the year in 2019.
“We’re pleased with the strong performance for both our antenna and scanning receiver product lines in the fourth quarter. We saw improvements in revenue and earnings in the second half of the year and incoming orders were at the highest level since the second quarter of 2019,” said
CONFERENCE CALL / WEBCAST
PCTEL’s management team will discuss the Company’s results today at
REPLAY: A replay will be available for two weeks after the call on either the website listed above or by calling (877) 481-4010 (
About
For more information, please visit our website at https://www.pctel.com/.
PCTEL Safe Harbor Statement
This press release and our related comments in our earnings conference call contain “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Specifically, the statements about the Company’s expectations regarding the impact of the COVID-19 pandemic; our future financial performance; growth of our antenna solutions and test and measurement businesses; the impact of our transition plan for manufacturing inside and outside
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) | ||||||||
(in thousands, except share data) | ||||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Cash and cash equivalents |
$ |
5,761 |
|
$ |
7,094 |
|
||
Short-term investment securities |
|
30,582 |
|
|
32,556 |
|
||
Accounts receivable, net of allowances of |
|
16,601 |
|
|
17,380 |
|
||
Inventories, net |
|
9,984 |
|
|
11,935 |
|
||
Prepaid expenses and other assets |
|
1,685 |
|
|
1,842 |
|
||
Total current assets |
|
64,613 |
|
|
70,807 |
|
||
Property and equipment, net |
|
12,505 |
|
|
11,985 |
|
||
Long-term investment securities |
|
4,640 |
|
|
0 |
|
||
|
3,332 |
|
|
3,332 |
|
|||
Intangible assets, net |
|
0 |
|
|
144 |
|
||
Other noncurrent assets |
|
2,441 |
|
|
2,969 |
|
||
TOTAL ASSETS |
$ |
87,531 |
|
$ |
89,237 |
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Accounts payable |
$ |
4,430 |
|
$ |
3,190 |
|
||
Accrued liabilities |
|
7,316 |
|
|
9,382 |
|
||
Total current liabilities |
|
11,746 |
|
|
12,572 |
|
||
Long-term liabilities |
|
4,387 |
|
|
3,315 |
|
||
Total liabilities |
|
16,133 |
|
|
15,887 |
|
||
Stockholders’ equity: | ||||||||
Common stock, |
||||||||
shares issued and outstanding at |
|
18 |
|
|
19 |
|
||
Additional paid-in capital |
|
128,269 |
|
|
133,954 |
|
||
Accumulated deficit |
|
(56,907 |
) |
|
(60,305 |
) |
||
Accumulated other comprehensive income (loss) |
|
18 |
|
|
(318 |
) |
||
Total stockholders’ equity |
|
71,398 |
|
|
73,350 |
|
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
87,531 |
|
$ |
89,237 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | ||||||||||||||
(in thousands, except per share data) | ||||||||||||||
Three Months Ended |
Years Ended |
|||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||
REVENUES |
$ |
21,185 |
|
$ |
22,898 |
$ |
77,456 |
$ |
90,617 |
|||||
COST OF REVENUES |
|
10,569 |
|
|
11,385 |
|
39,529 |
|
49,105 |
|||||
GROSS PROFIT |
|
10,616 |
|
|
11,513 |
|
37,927 |
|
41,512 |
|||||
OPERATING EXPENSES: | ||||||||||||||
Research and development |
|
3,204 |
|
|
3,048 |
|
12,519 |
|
12,272 |
|||||
Sales and marketing |
|
2,924 |
|
|
3,424 |
|
11,103 |
|
12,254 |
|||||
General and administrative |
|
2,522 |
|
|
3,072 |
|
10,828 |
|
13,452 |
|||||
Amortization of intangible assets |
|
0 |
|
|
49 |
|
32 |
|
219 |
|||||
Restructuring expenses |
|
0 |
|
|
213 |
|
124 |
|
507 |
|||||
Total operating expenses |
|
8,650 |
|
|
9,806 |
|
34,606 |
|
38,704 |
|||||
OPERATING INCOME |
|
1,966 |
|
|
1,707 |
|
3,321 |
|
2,808 |
|||||
Other (expense) income, net |
|
(110 |
) |
|
107 |
|
106 |
|
982 |
|||||
INCOME BEFORE INCOME TAXES |
|
1,856 |
|
|
1,814 |
|
3,427 |
|
3,790 |
|||||
Expense for income taxes |
|
4 |
|
|
16 |
|
29 |
|
40 |
|||||
NET INCOME |
$ |
1,852 |
|
$ |
1,798 |
$ |
3,398 |
$ |
3,750 |
|||||
Net Income per Share: | ||||||||||||||
Basic |
$ |
0.10 |
|
$ |
0.10 |
$ |
0.19 |
$ |
0.21 |
|||||
Diluted |
$ |
0.10 |
|
$ |
0.10 |
$ |
0.18 |
$ |
0.21 |
|||||
Weighted Average Shares: | ||||||||||||||
Basic |
|
18,149 |
|
|
18,034 |
|
18,207 |
|
17,853 |
|||||
Diluted |
|
18,297 |
|
|
18,461 |
|
18,399 |
|
18,159 |
|||||
Cash dividend per share |
$ |
0.055 |
|
$ |
0.055 |
$ |
0.220 |
$ |
0.220 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) | |||||||||
(unaudited, in thousands) | |||||||||
Years Ended |
|||||||||
2020 |
2019 |
||||||||
Operating Activities: | |||||||||
Net income |
$ |
3,398 |
|
$ |
3,750 |
|
|||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Depreciation and amortization |
|
3,019 |
|
|
2,870 |
|
|||
Intangible asset amortization |
|
144 |
|
|
885 |
|
|||
Stock-based compensation |
|
2,479 |
|
|
4,133 |
|
|||
Loss on disposal of property and equipment |
|
21 |
|
|
97 |
|
|||
Restructuring costs |
|
(29 |
) |
|
(33 |
) |
|||
Bad debt recovery |
|
(151 |
) |
|
(2 |
) |
|||
Changes in operating assets and liabilities, net of acquisitions: | |||||||||
Accounts receivable |
|
960 |
|
|
(1,532 |
) |
|||
Inventories |
|
2,076 |
|
|
873 |
|
|||
Prepaid expenses and other assets |
|
638 |
|
|
385 |
|
|||
Accounts payable |
|
1,086 |
|
|
(2,841 |
) |
|||
Income taxes payable |
|
(10 |
) |
|
(22 |
) |
|||
Other accrued liabilities |
|
(231 |
) |
|
2,263 |
|
|||
Deferred revenue |
|
1 |
|
|
92 |
|
|||
Net cash provided by operating activities |
|
13,401 |
|
|
10,918 |
|
|||
Investing Activities: | |||||||||
Capital expenditures |
|
(4,093 |
) |
|
(2,263 |
) |
|||
Purchase of investments |
|
(49,701 |
) |
|
(48,245 |
) |
|||
Redemptions/maturities of short-term investments |
|
47,035 |
|
|
46,559 |
|
|||
Net cash used in investing activities |
|
(6,759 |
) |
|
(3,949 |
) |
|||
Financing Activities: | |||||||||
Proceeds from issuance of common stock |
|
870 |
|
|
1,183 |
|
|||
Proceeds from Paycheck Protection Program Loan |
|
3,500 |
|
|
0 |
|
|||
Repayment of Paycheck Protection Program Loan |
|
(3,500 |
) |
|
0 |
|
|||
Payment of withholding tax on stock-based compensation |
|
(1,119 |
) |
|
(1,152 |
) |
|||
Principle payments on finance leases |
|
(78 |
) |
|
(99 |
) |
|||
Purchase of common stock from repurchase program |
|
(3,808 |
) |
|
0 |
|
|||
Cash dividends |
|
(4,108 |
) |
|
(4,068 |
) |
|||
Net cash used in financing activities |
|
(8,243 |
) |
|
(4,136 |
) |
|||
Net (decrease) increase in cash and cash equivalents |
|
(1,601 |
) |
|
2,833 |
|
|||
Effect of exchange rate changes on cash |
|
268 |
|
|
(68 |
) |
|||
Cash and cash equivalents, beginning of period |
|
7,094 |
|
|
4,329 |
|
|||
Cash and Cash Equivalents, End of Period |
$ |
5,761 |
|
$ |
7,094 |
|
REVENUE AND GROSS PROFIT BY PRODUCT LINE (unaudited) | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||||||||||
Antenna Products |
Test & Measurement Products |
Corporate | Total | Antenna Products |
Test & Measurement Products |
Corporate | Total | |||||||||||||||||
REVENUES |
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
||||||||
GROSS PROFIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GROSS PROFIT % |
34.5 |
% |
71.7 |
% |
50.1 |
% |
35.0 |
% |
73.4 |
% |
49.0 |
% |
||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||||||||||
Antenna Products |
Test & Measurement Products |
Corporate | Total | Antenna Products |
Test & Measurement Products |
Corporate | Total | |||||||||||||||||
REVENUES |
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
||||||||
GROSS PROFIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GROSS PROFIT % |
37.6 |
% |
74.3 |
% |
50.3 |
% |
34.8 |
% |
69.9 |
% |
45.8 |
% |
||||||||||||
Reconciliation of GAAP to non-GAAP Results (unaudited) | |||||||||||||||||
(in thousands except per share information) | |||||||||||||||||
Reconciliation of GAAP operating income to non-GAAP operating income | |||||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||||||
Operating Income |
$ |
1,966 |
|
$ |
1,707 |
|
$ |
3,321 |
|
$ |
2,808 |
|
|||||
(a) | Add: | ||||||||||||||||
Amortization of intangible assets | |||||||||||||||||
-Cost of revenues |
|
0 |
|
|
167 |
|
|
111 |
|
|
666 |
|
|||||
-Operating expenses |
|
0 |
|
|
49 |
|
|
32 |
|
|
219 |
|
|||||
Restructuring |
|
0 |
|
|
213 |
|
|
124 |
|
|
507 |
|
|||||
Stock Compensation: | |||||||||||||||||
-Cost of revenues |
|
65 |
|
|
116 |
|
|
272 |
|
|
408 |
|
|||||
-Engineering |
|
128 |
|
|
145 |
|
|
530 |
|
|
652 |
|
|||||
-Sales & marketing |
|
130 |
|
|
151 |
|
|
559 |
|
|
673 |
|
|||||
-General & administrative |
|
161 |
|
|
475 |
|
|
1,119 |
|
|
2,401 |
|
|||||
|
484 |
|
|
1,316 |
|
|
2,747 |
|
|
5,526 |
|
||||||
Non-GAAP Operating Income |
$ |
2,450 |
|
$ |
3,023 |
|
$ |
6,068 |
|
$ |
8,334 |
|
|||||
% of revenue |
|
11.6 |
% |
|
13.2 |
% |
|
7.8 |
% |
|
9.2 |
% |
|||||
Reconciliation of GAAP net income to non-GAAP net income | |||||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||||||
Net Income |
$ |
1,852 |
|
$ |
1,798 |
|
$ |
3,398 |
|
$ |
3,750 |
|
|||||
Adjustments: | |||||||||||||||||
(a) | Non-GAAP adjustments to operating income |
|
484 |
|
|
1,316 |
|
|
2,747 |
|
|
5,526 |
|
||||
Income Taxes |
|
(183 |
) |
|
(233 |
) |
|
(465 |
) |
|
(705 |
) |
|||||
|
301 |
|
|
1,083 |
|
|
2,282 |
|
|
4,821 |
|
||||||
Non-GAAP Net Income |
$ |
2,153 |
|
$ |
2,881 |
|
$ |
5,680 |
|
$ |
8,571 |
|
|||||
Non-GAAP Income per Share: | |||||||||||||||||
Basic |
$ |
0.12 |
|
$ |
0.16 |
|
$ |
0.31 |
|
$ |
0.48 |
|
|||||
Diluted |
$ |
0.12 |
|
$ |
0.16 |
|
$ |
0.31 |
|
$ |
0.47 |
|
|||||
Weighted Average Shares: | |||||||||||||||||
Basic |
|
18,149 |
|
|
18,034 |
|
|
18,207 |
|
|
17,853 |
|
|||||
Diluted |
|
18,297 |
|
|
18,461 |
|
|
18,399 |
|
|
18,159 |
|
This schedule reconciles the Company's GAAP operating income to its non-GAAP operating income. The Company believes that presentation of this schedule provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods. The Company uses these non-GAAP measures when evaluating its financial results as well as for internal planning and forecasting purposes. These non-GAAP measures should not be viewed as a substitute for the Company's GAAP results. |
The adjustments to GAAP operating income (a) consist of stock compensation expense and amortization of intangible assets. The adjustments to GAAP net income include the non-GAAP adjustments to operating income as well as adjustments for (b) non-cash income tax expense. |
Reconciliation of GAAP operating income to Adjusted EBITDA | ||||||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
|
2020 |
|
|
|
2019 |
|
|
|
2020 |
|
|
|
2019 |
|
||
Operating Income |
$ |
1,966 |
|
$ |
1,707 |
|
$ |
3,321 |
|
$ |
2,808 |
|
||||
Add: | ||||||||||||||||
Depreciation and amortization |
|
759 |
|
|
719 |
|
|
3,019 |
|
|
2,870 |
|
||||
Intangible amortization |
|
0 |
|
|
216 |
|
|
143 |
|
|
885 |
|
||||
Restructuring expenses |
|
0 |
|
|
213 |
|
|
124 |
|
|
507 |
|
||||
Stock compensation expenses |
|
484 |
|
|
887 |
|
|
2,480 |
|
|
4,134 |
|
||||
Adjusted EBITDA |
$ |
3,209 |
|
$ |
3,742 |
|
$ |
9,087 |
|
$ |
11,204 |
|
||||
% of revenue |
|
15.1 |
% |
|
16.3 |
% |
|
11.7 |
% |
|
12.4 |
% |
This schedule reconciles the Company's GAAP operating income to Adjusted EBITDA. The Company believes that this schedule provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and facilitates comparison of operating results across reporting periods. The Company uses Adjusted EBITDA when evaluating its financial results as well as for internal planning and forecasting purposes. Adjusted EBITDA should not be viewed as a substitute for the Company's GAAP results. |
Adjusted EBITDA is defined as net income before interest, income taxes, depreciation and amortization. The adjustments on this schedule consist of depreciation, amortization of intangible assets, and stock compensation expenses. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210225006095/en/
CFO
(630) 339-2051
Vice President, Global Marketing
(630) 339-2107
public.relations@pctel.com
Source: